Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pelham at 101 Grouse Run, Pelham, NH, 03076 offers $3,240/mo rent that, after a $4,351/mo payment. Total monthly income is $3,240/mo. Return on cash invested measures 8.53% in year one, and rental yield stands at 4.37% at a $889,000 entry. Equity gained on principal adds $5,737/yr while 5% annual appreciation compounds into $245,614 by year five. Five-year ROI records 42.62% and total cumulative return in cash reaches $124,658. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,240/mo property income versus a $4,351/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2016
0.58 Acres lot
$N/A/sqft
$91 monthly HOA
Neighborhood data shown for ZIP Code: 03076, Pelham, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,647 (85.1%) |
| Renter Occupied HU | 641 (11.7%) |
| Vacant Housing Units | 170 ( 3.1%) |
| Median Home Value | $560,686 |
| Average Home Value | $587,947 |
Residential
5,182
Single Family
5,004
Multi-Family
178
Businesses
377
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Listed for sale | $889,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-25 | $11409.00 | 4.74% | $627,200 | 0.30% |
| 2022-04-25 | $10893.00 | 9.15% | $625,300 | N/A |
| 2021-04-25 | $9980.00 | -3.41% | $625,300 | 22.25% |
Listed by: June Vaillancourt • Keller Williams Gateway Realty/Salem
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5037405
Disclaimer: Copyright 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2025-04-25 11:06:34 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.
