








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,800/mo, and a $2,393/mo payment. Purchase price stands at $489,000, and rental yield measures 4.42% with $1,800/mo rent. Return on cash invested shows 11.39% in year one, and 5% annual appreciation builds toward $135,102 over five years. Five-year ROI reaches 56.94% and total cumulative return in cash records $92,302. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,800/mo property income covering a $2,393/mo payment rather than investor’s personal income.
Single Family
Built in 1998
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97479, Sutherlin, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,618 (100%) |
| Owner Occupied HU | 3,228 (69.9%) |
| Renter Occupied HU | 1,116 (24.2%) |
| Vacant Housing Units | 274 ( 5.9%) |
| Median Home Value | $313,371 |
| Average Home Value | $330,694 |
Residential
4,081
Single Family
4,039
Multi-Family
42
Businesses
302
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: John McVeigh • The Neil Company Real Estate
Mls Name: RMLS (OR)
Mls ID: #600003757