101 Frey AveEndicottNY13760
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Endicott at 101 Frey Ave, Endicott, NY, 13760 offers $918/mo rent that, after a $587/mo payment, leaves $117/mo cash flow. Total monthly income is $918/mo, and annual cash flow is $1,404/yr on $39,780 cash. Return on cash invested measures 23.44% in year one, and rental yield stands at 9.18% at a $120,000 entry. Equity gained on principal adds $774/yr while 5% annual appreciation compounds into $33,154 by year five. Five-year ROI records 122.37% and total cumulative return in cash reaches $48,679. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $918/mo property income versus a $587/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1929
7,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13760, Endicott, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,790 (100%) |
| Owner Occupied HU | 12,434 (57.1%) |
| Renter Occupied HU | 7,144 (32.8%) |
| Vacant Housing Units | 2,212 (10.2%) |
| Median Home Value | $169,978 |
| Average Home Value | $219,986 |
Housing Distribution
Address Breakdown
Residential
19,031
Single Family
17,461
Multi-Family
1,570
Businesses
885
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices