101 Fox Water TrlBeaverPA15009
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 101 Fox Water Trl, Beaver, PA, 15009 in Beaver speaks for itself: 12.56% gross on a $530,000 price, generating $5,549/mo in rent and $2,046/mo in net income after the $2,383/mo debt service. DSCR 2.33, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $24,550 stacks alongside $146,429 in projected five-year appreciation and $4,881/yr in principal reduction. Projected total cumulative return: $333,650.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 12.6% | 6.2% |
| Monthly Cash Flow | $2,046 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $5,549 |
| Total Monthly Debt Service | $3,292 |
| DSCR Ratio | 1.69x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2024
0.33 Acres lot
$N/A/sqft
$30 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15009, Beaver, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,180 (100%) |
| Owner Occupied HU | 4,868 (67.8%) |
| Renter Occupied HU | 1,626 (22.6%) |
| Vacant Housing Units | 686 ( 9.6%) |
| Median Home Value | $279,942 |
| Average Home Value | $314,393 |
Housing Distribution
Address Breakdown
Residential
6,988
Single Family
6,249
Multi-Family
739
Businesses
634
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2024
0.33 Acres lot
$N/A/sqft
$30 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15009, Beaver, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,180 (100%) |
| Owner Occupied HU | 4,868 (67.8%) |
| Renter Occupied HU | 1,626 (22.6%) |
| Vacant Housing Units | 686 ( 9.6%) |
| Median Home Value | $279,942 |
| Average Home Value | $314,393 |
Housing Distribution
Address Breakdown
Residential
6,988
Single Family
6,249
Multi-Family
739
Businesses
634
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices