Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,298/mo, and a $5,996/mo payment. Purchase price stands at $1,225,000, and rental yield measures 4.21% with $4,298/mo rent. Return on cash invested shows 7.03% in year one, and 5% annual appreciation builds toward $338,445 over five years. Five-year ROI reaches 34.9% and total cumulative return in cash records $138,504. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,298/mo property income covering a $5,996/mo payment rather than investor’s personal income.
Single Family
Built in 1923
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78624, Fredericksburg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,017 (100%) |
| Owner Occupied HU | 7,603 (58.4%) |
| Renter Occupied HU | 2,910 (22.4%) |
| Vacant Housing Units | 2,504 (19.2%) |
| Median Home Value | $493,755 |
| Average Home Value | $638,185 |
Residential
11,076
Single Family
10,120
Multi-Family
956
Businesses
1,618
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Douglas Evans • Cross Mountain Realty
Mls Name: CHCBOR
Mls ID: #86340
