101 E Allison St, Eustis, NE, 69028 | $116/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2316 sft

708 Maple St, Cozad, NE, 69130

2 Bed
1 Bath
768 sft

416 E 7th St, Cozad, NE, 69130

2 Bed
2 Bath
2759 sft

404 13th St, Gothenburg, NE, 69138

3 Bed
1 Bath
860 sft

815 13TH ST, Gothenburg, NE, 69138

Nearby investment properties with comparable prices

2 Bed
1 Bath
1144 sft

1402 J St, Cozad, NE, 69130

4 Bed
2 Bath
2316 sft

708 Maple St, Cozad, NE, 69130

3 Bed
2 Bath
1792 sft

74820 436th Rd, Lexington, NE, 68850

3 Bed
2 Bath
1792 sft

74820 Road 436, Lexington, NE, 68850

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Eustis at 101 E Allison St, Eustis, NE, 69028 uses $36,465 cash to close to unlock $1,387/yr annual cash flow and $116/mo monthly cash flow. Total monthly income runs $858/mo, and a $538/mo payment keeps the spread at $116/mo. Purchase price stands at $110,000, and rental yield measures 9.36% with $858/mo rent. Return on cash invested shows 23.71% in year one, and 5% annual appreciation builds toward $30,391 over five years. Five-year ROI reaches 124.03% and total cumulative return in cash records $45,228. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $858/mo property income covering a $538/mo payment rather than investor’s personal income.

Single Family

Built in 1985

8,712 sqft lot

$N/A/sqft

No HOA