101 Dun Glory Dr, Rochelle, VA, 22738 | 5.82% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
600 sft

700 Red Bird Dr, Stanardsville, VA, 22973

3 Bed
2 Bath
2161 sft

11195 Jacksontown Rd, Somerset, VA, 22972

4 Bed
4 Bath
2290 sft

256 N Blue Ridge Tpke, Madison, VA, 22727

4 Bed
3 Bath
3488 sft

116 Riding Trl, Madison, VA, 22727

Nearby investment properties with comparable prices

3 Bed
1 Bath
912 sft

114 Marshall Rd, Madison, VA, 22727

3 Bed
3 Bath
1470 sft

86 Trailfork Rd, Barboursville, VA, 22923

3 Bed
2 Bath
1491 sft

305 Willow Oaks Dr, Elkton, VA, 22827

3 Bed
2 Bath
1491 sft

307 Willow Oaks Dr, Elkton, VA, 22827

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,722/mo, and a $1,738/mo payment. Purchase price stands at $355,000, and rental yield measures 5.82% with $1,722/mo rent. Return on cash invested shows 15.82% in year one, and 5% annual appreciation builds toward $98,080 over five years. Five-year ROI reaches 80.68% and total cumulative return in cash records $94,944. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,722/mo property income covering a $1,738/mo payment rather than investor’s personal income.

Single Family

Built in 1998

1.90 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22738, Rochelle, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	485 (100%)
Owner Occupied HU	358 (73.8%)
Renter Occupied HU	77 (15.9%)
Vacant Housing Units	50 (10.3%)
Median Home Value	$409,677
Average Home Value	$517,591