Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in North Wales at 101 Devon Ct, North Wales, PA, 19454 offers $3,808/mo rent that, after a $2,687/mo payment, leaves $211/mo cash flow. Total monthly income is $3,808/mo, and annual cash flow is $2,527/yr on $180,621 cash. Return on cash invested measures 21.46% in year one, and rental yield stands at 8.32% at a $549,000 entry. Equity gained on principal adds $3,543/yr while 5% annual appreciation compounds into $151,679 by year five. Five-year ROI records 111.61% and total cumulative return in cash reaches $201,584. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,808/mo property income versus a $2,687/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 19454, North Wales, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,910 (100%) |
| Owner Occupied HU | 9,061 (76.1%) |
| Renter Occupied HU | 2,426 (20.4%) |
| Vacant Housing Units | 423 ( 3.6%) |
| Median Home Value | $493,452 |
| Average Home Value | $523,385 |
Residential
11,600
Single Family
11,250
Multi-Family
350
Businesses
716
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Neta Collier • RE/MAX Centre Realtors
Mls Name: Bright MLS
Mls ID: #PAMC2157296
