101 Creekside Villa Dr, Kyle, TX, 78640 | $332/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1575 sft

1436 Breanna Ln, Kyle, TX, 78640

3 Bed
2 Bath
1425 sft

132 Onyx Lake Dr, Kyle, TX, 78640

2 Bed
3 Bath
1130 sft

The Robin Plan, Bollinger, Maxwell, TX, 78656

3 Bed
1 Bath
816 sft

320 Regina Dr, Buda, TX, 78610

Nearby investment properties with comparable prices

4 Bed
2 Bath
1500 sft

228 Navidad River Dr, San Marcos, TX, 78666

3 Bed
2 Bath
1474 sft

416 Silvercloud Dr, Lockhart, TX, 78644

2 Bed
2 Bath
995 sft

644A Arnold Loop, Uhland, TX, 78640

2 Bed
3 Bath
995 sft

644 Arnold Loop #A, Uhland, TX, 78640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kyle at 101 Creekside Villa Dr, Kyle, TX, 78640 earns $332/mo cash flow from $2,220/mo rent with a $1,299/mo payment. Total monthly income totals $2,220/mo, and annual cash flow totals $3,990/yr on $88,013 capital. ROI tracks 24.44% on current figures, and rental yield reads 10.03% at a $265,500 purchase. Equity gained on principal adds $1,713/yr, and 5% annual appreciation supports $73,353 over five years. Five-year ROI reaches 128.39% and total cumulative return in cash sums $112,996. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,220/mo property income instead of your personal income.

Single Family

Built in 2014

5,632 sqft lot

$N/A/sqft

No HOA