101 Colt Cir, Gun Barrel City, TX, 75156 | $423/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
500 sft

17073 Fm 2613, Kemp, TX, 75143

Airbnb Potential+ 1 more

2 Bed
1 Bath
1028 sft

7129 Kayak Dr, Mabank, TX, 75156

3 Bed
2 Bath
1560 sft

109 Sunset Dr, Gun Barrel City, TX, 75156

3 Bed
2 Bath
1666 sft

6622 State Highway 198, Canton, TX, 75103

Nearby investment properties with comparable prices

Investment Property+ 1 more

2 Bed
1 Bath
1034 sft

113 Woodland St, Malakoff, TX, 75148

1 Bed
1 Bath
640 sft

7122 Blackhawk Dr, Gun Barrel City, TX, 75156

4 Bed
2 Bath
1792 sft

288 NE County Road 3011, Kerens, TX, 75144

2 Bed
2 Bath
816 sft

113 Daniel Dr, Mabank, TX, 75156

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gun Barrel City at 101 Colt Cir, Gun Barrel City, TX, 75156 priced at $172,000 pairs $1,646/mo rent with $423/mo cash flow after a $842/mo payment. Total monthly income equals $1,646/mo, and annual cash flow comes to $5,073/yr on $57,018 invested. Return on cash invested is 28.81% in year one, and rental yield stands at 11.48% on a $172,000 basis. Equity gained on principal adds $1,110/yr, and 5% annual appreciation accumulates to $47,520 by year five. Five-year ROI measures 151.79% and total cumulative return in cash reaches $86,545. For financing, Ziffy Mortgage’s DSCR program evaluates $1,646/mo property income against a $842/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in N/A

4,878 sqft lot

$N/A/sqft

No HOA