101 Colgan Avenue #24Santa RosaCA95404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Santa Rosa at 101 Colgan Avenue #24, Santa Rosa, CA, 95404 uses $56,024 cash to close to unlock $3,344/yr annual cash flow and $279/mo monthly cash flow. Total monthly income runs $1,324/mo, and a $827/mo payment keeps the spread at $279/mo. Purchase price stands at $169,000, and rental yield measures 9.4% with $1,324/mo rent. Return on cash invested shows 25.88% in year one, and 5% annual appreciation builds toward $46,692 over five years. Five-year ROI reaches 134.85% and total cumulative return in cash records $75,547. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,324/mo property income covering a $827/mo payment rather than investor’s personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95404, Santa Rosa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,695 (100%) |
| Owner Occupied HU | 8,922 (50.4%) |
| Renter Occupied HU | 7,202 (40.7%) |
| Vacant Housing Units | 1,571 ( 8.9%) |
| Median Home Value | $893,932 |
| Average Home Value | $1,004,027 |
Housing Distribution
Address Breakdown
Residential
16,904
Single Family
14,745
Multi-Family
2,159
Businesses
1,286
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Fermin Escutia • W Real Estate
Mls Name: BAREIS
Mls ID: #325087152