101 Campbell RoadBaileyCO80421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bailey at 101 Campbell Road, Bailey, CO, 80421 uses $132,269 cash to close to unlock $5,215/yr annual cash flow and $435/mo monthly cash flow. Total monthly income runs $2,760/mo, and a $1,953/mo payment keeps the spread at $435/mo. Purchase price stands at $399,000, and rental yield measures 8.3% with $2,760/mo rent. Return on cash invested shows 23.85% in year one, and 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 123.52% and total cumulative return in cash records $163,382. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,760/mo property income covering a $1,953/mo payment rather than investor’s personal income.
Single Family
Built in 1981
0.38 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kayla Maathuis • Compass - Denver
Mls Name: REcolorado
Mls Provider:
Mls ID: #1910904
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)