101 Bay Haven CtMiramar BeachFL32550
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Miramar Beach at 101 Bay Haven Ct, Miramar Beach, FL, 32550 generates $3,069/mo in rent and, after a $2,154/mo payment, leaves $149/mo in cash flow. Total monthly income is $3,069/mo, and annual cash flow is $1,784/yr on $145,860 invested. Return on cash invested sits at 21.13% in year one, and rental yield is 8.37% on a $440,000 entry. Equity gained on principal adds $2,839/yr, while 5% annual appreciation builds toward $121,564 over five years. Five-year ROI reaches 109.99% and total cumulative return in cash sums $160,438. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,069/mo property income rather than buyer’s personal income.
Single Family
Built in 2001
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32550, Destin, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,233 (100%) |
| Owner Occupied HU | 3,366 (20.7%) |
| Renter Occupied HU | 679 ( 4.2%) |
| Vacant Housing Units | 12,188 (75.1%) |
| Median Home Value | $825,589 |
| Average Home Value | $966,125 |
Housing Distribution
Address Breakdown
Residential
11,463
Single Family
5,332
Multi-Family
6,131
Businesses
832
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Tomlin • Coldwell Banker Realty
Mls Name: ECAOR
Mls ID: #983092