Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Atlanta at 101 Ardmore Pl NW APT 3, Atlanta, GA, 30309 offers $1,588/mo rent that, after a $978/mo payment, leaves $372/mo cash flow. Total monthly income is $1,588/mo, and annual cash flow is $4,464/yr on $66,217 cash. Return on cash invested measures 26.65% in year one, and rental yield stands at 9.54% at a $199,750 entry. Equity gained on principal adds $1,289/yr while 5% annual appreciation compounds into $55,187 by year five. Five-year ROI records 138.85% and total cumulative return in cash reaches $91,945. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,588/mo property income versus a $978/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1954
832.00 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30309, Atlanta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,321 (100%) |
| Owner Occupied HU | 8,399 (31.9%) |
| Renter Occupied HU | 13,608 (51.7%) |
| Vacant Housing Units | 4,314 (16.4%) |
| Median Home Value | $602,425 |
| Average Home Value | $774,843 |
Residential
23,827
Single Family
7,255
Multi-Family
16,572
Businesses
1,669
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cary Lyle • Dorsey Alston Realtors
Mls Name: FMLS GA
Mls ID: #7684533
