1009 Willow Lake DrMetamoraIL61548
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Metamora at 1009 Willow Lake Dr, Metamora, IL, 61548 offers a 13.49% rental yield on a $339,000 purchase with $3,810/mo rent. Total monthly income registers $3,810/mo, and a $1,659/mo payment leaves $1,444/mo available for distribution. Annual cash flow reaches $17,331/yr on $112,379 to close, and return on cash invested stands at 35.33% in year one. Equity gained on principal adds $2,188/yr while 5% annual appreciation supports $93,659 over five years. Portfolio math shows five-year ROI at 186.59% and total cumulative return in cash at $209,692. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,810/mo property income against a $1,659/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
N/A lot
$N/A/sqft
$175 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kerry Brock • RE/MAX Traders Unlimited
Mls Name: RMLS Alliance
Mls Provider:
Mls ID: #PA1252166
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.