1009 SE 1st StreetWinlockWA98596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Winlock at 1009 SE 1st Street, Winlock, WA, 98596 offers a 8.31% rental yield on a $200,540 purchase with $1,389/mo rent. Total monthly income registers $1,389/mo, and a $982/mo payment leaves $183/mo available for distribution. Annual cash flow reaches $2,197/yr on $66,479 to close, and return on cash invested stands at 23.21% in year one. Equity gained on principal adds $1,294/yr while 5% annual appreciation supports $55,406 over five years. Portfolio math shows five-year ROI at 120.41% and total cumulative return in cash at $80,049. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,389/mo property income against a $982/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1940
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98596, Winlock, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,082 (100%) |
| Owner Occupied HU | 2,414 (78.3%) |
| Renter Occupied HU | 506 (16.4%) |
| Vacant Housing Units | 162 ( 5.3%) |
| Median Home Value | $517,834 |
| Average Home Value | $594,268 |
Housing Distribution
Address Breakdown
Residential
2,711
Single Family
2,688
Multi-Family
23
Businesses
102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cari L Franklin • John L. Scott Federal Way
Mls Name: NWMLS
Mls ID: #2470528