1009 Purdue DrRoswellNM88203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roswell at 1009 Purdue Dr, Roswell, NM, 88203 priced at $167,500 converts $1,288/mo rent into $305/mo cash flow after a $820/mo obligation. Total monthly income equals $1,288/mo, and annual cash flow totals $3,656/yr on $55,526 invested. Return on cash invested prints 26.49% in year one, and rental yield reads 9.23% against a $167,500 entry. Equity gained on principal adds $1,081/yr, while 5% annual appreciation compiles into $46,277 by year five. Five-year ROI reaches 137.76% and total cumulative return in cash sums $76,492. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,288/mo property income covering a $820/mo payment, not borrower’s personal income.
Single Family
Built in 1962
8,202 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 88203, Roswell, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,006 (100%) |
| Owner Occupied HU | 6,846 (57.0%) |
| Renter Occupied HU | 3,724 (31.0%) |
| Vacant Housing Units | 1,436 (12.0%) |
| Median Home Value | $119,455 |
| Average Home Value | $152,297 |
Housing Distribution
Address Breakdown
Residential
10,991
Single Family
10,273
Multi-Family
718
Businesses
646
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jordan Jaquez • Better Homes & Gardens Real Estate Experience
Mls Name: New Mexico MLS
Mls Provider:
Mls ID: #20242789
Disclaimer: The data relating to real estate for sale in this web site comes in part from the Internet Data Exchange (IDX) program of the New Mexico Multi-Board MLS. Real Estate listings held by brokers other than Zillow, Inc. are marked with the IDX Logo. All data in this web site is deemed reliable but is not guaranteed.