Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waco at 1009 Primrose Dr, Waco, TX, 76706 uses $55,858 cash to close to unlock $4,218/yr annual cash flow and $351/mo monthly cash flow. Total monthly income runs $1,550/mo, and a $825/mo payment keeps the spread at $351/mo. Purchase price stands at $168,500, and rental yield measures 11.04% with $1,550/mo rent. Return on cash invested shows 27.46% in year one, and 5% annual appreciation builds toward $46,553 over five years. Five-year ROI reaches 144.59% and total cumulative return in cash records $80,766. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,550/mo property income covering a $825/mo payment rather than investor’s personal income.
Single Family
Built in 1945
1,001 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76706, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,478 (100%) |
| Owner Occupied HU | 6,004 (34.4%) |
| Renter Occupied HU | 9,655 (55.2%) |
| Vacant Housing Units | 1,819 (10.4%) |
| Median Home Value | $272,760 |
| Average Home Value | $299,834 |
Residential
15,206
Single Family
13,277
Multi-Family
1,929
Businesses
788
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Gabriela Cortes • Greater Waco Realty, LLC
Mls Name: NTREIS
Mls ID: #21056148
