Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 1009 Granbury St, Cleburne, TX, 76033 offers a 16.87% rental yield on a $180,000 purchase with $2,530/mo rent. Total monthly income registers $2,530/mo, and a $881/mo payment leaves $1,250/mo available for distribution. Annual cash flow reaches $15,000/yr on $59,670 to close, and return on cash invested stands at 45.05% in year one. Equity gained on principal adds $1,162/yr while 5% annual appreciation supports $49,731 over five years. Portfolio math shows five-year ROI at 238.84% and total cumulative return in cash at $142,517. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,530/mo property income against a $881/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2024-05-14 | Listed for sale | $180,000 |
| 2019-07-01 | Listing removed | $89,900 |
| 2019-05-29 | Pending sale | $89,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $1810.88 | -11.08% | $81,378 | N/A |
| 2022-08-13 | $2036.58 | -4.08% | $81,378 | N/A |
| 2021-08-13 | $2123.23 | 6.60% | $81,378 | 13.22% |
Listed by: Carissa Bryant • JPAR Cleburne
Mls Name: NTREIS
Mls ID: #20615140
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
