10076 W Villa CircleVero BeachFL32966
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vero Beach at 10076 W Villa Circle, Vero Beach, FL, 32966 generates $2,103/mo in rent and, after a $1,223/mo payment, leaves $445/mo in cash flow. Total monthly income is $2,103/mo, and annual cash flow is $5,337/yr on $82,842 invested. Return on cash invested sits at 26.35% in year one, and rental yield is 10.1% on a $249,900 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 137.99% and total cumulative return in cash sums $114,314. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,103/mo property income rather than buyer’s personal income.
Townhouse
Built in 2019
2,614 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32966, Vero Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,226 (100%) |
| Owner Occupied HU | 8,550 (64.6%) |
| Renter Occupied HU | 2,846 (21.5%) |
| Vacant Housing Units | 1,830 (13.8%) |
| Median Home Value | $357,762 |
| Average Home Value | $357,344 |
Housing Distribution
Address Breakdown
Residential
12,426
Single Family
8,196
Multi-Family
4,230
Businesses
484
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tareek S Beasley • Keller Williams Realty of VB
Mls Name: BeachesMLS
Mls ID: #RX-11111019