10076 Poplar Corner RdBellsTN38006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bells at 10076 Poplar Corner Rd, Bells, TN, 38006 generates $2,892/mo in rent and, after a $2,056/mo payment, leaves $378/mo in cash flow. Total monthly income is $2,892/mo, and annual cash flow is $4,530/yr on $139,230 invested. Return on cash invested sits at 23.16% in year one, and rental yield is 8.26% on a $420,000 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 120.03% and total cumulative return in cash sums $167,119. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,892/mo property income rather than buyer’s personal income.
Single Family
Built in 1995
2.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38006, Bells, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,172 (100%) |
| Owner Occupied HU | 1,407 (64.8%) |
| Renter Occupied HU | 581 (26.7%) |
| Vacant Housing Units | 184 ( 8.5%) |
| Median Home Value | $167,370 |
| Average Home Value | $245,746 |
Housing Distribution
Address Breakdown
Residential
1,915
Single Family
1,880
Multi-Family
35
Businesses
103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: April Fulgham • RE/MAX Unlimited
Mls Name: CWTAR
Mls Provider:
Mls ID: #2502229
Disclaimer: Some or all of the listings displayed may not belong to the firm whose website is being visited. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.