10071 75th St N,Stillwater,MN,55082

Investment Highlights

Investment property for sale in Stillwater at 10071 75th St N, Stillwater, MN, 55082 listed at $464,900 pairs $3,509/mo rent with a $2,275/mo payment to leave $606/mo cash flow. Total monthly income runs $3,509/mo, and annual cash flow reaches $7,277/yr on $154,114 cash to close. Return on cash invested measures 24.63% in year one, and rental yield registers 9.06% at a $464,900 basis. Equity gained on principal adds $3,000/yr, and annual property appreciation at 5% supports $128,443 by year five. Five-year ROI tracks 128.24% and total cumulative return in cash totals $197,644. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,509/mo property income relative to a $2,275/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).