1007 S 1st AveMaywoodIL60153
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowNot flashy, but dependably profitable, 1007 S 1st Ave, Maywood, IL, 60153 in Maywood is listed at $109,900 and delivers $1,154/mo in rent and $392/mo in net monthly cash flow. The 12.6% yield and 2.34 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $30,363 over five years, and $1,012/yr in principal reduction supplements cash return. Total projected cumulative return: $67,252.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.6% | 7.0% |
| Monthly Cash Flow | $392 | $300 |
City averages based on Maywood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,154 |
| Total Monthly Debt Service | $719 |
| DSCR Ratio | 1.61x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1884
8,184 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60153, Maywood, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,506 (100%) |
| Owner Occupied HU | 4,670 (54.9%) |
| Renter Occupied HU | 2,928 (34.4%) |
| Vacant Housing Units | 908 (10.7%) |
| Median Home Value | $228,059 |
| Average Home Value | $255,019 |
Housing Distribution
Address Breakdown
Residential
7,453
Single Family
5,892
Multi-Family
1,561
Businesses
470
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1884
8,184 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60153, Maywood, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,506 (100%) |
| Owner Occupied HU | 4,670 (54.9%) |
| Renter Occupied HU | 2,928 (34.4%) |
| Vacant Housing Units | 908 (10.7%) |
| Median Home Value | $228,059 |
| Average Home Value | $255,019 |
Housing Distribution
Address Breakdown
Residential
7,453
Single Family
5,892
Multi-Family
1,561
Businesses
470
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices