Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Nemo at 1007 Ranch Ct, Nemo, TX, 76090 generates $3,248/mo in rent, after a $2,687/mo payment. Total monthly income is $3,248/mo. Return on cash invested sits at 15.48% in year one, and rental yield is 7.1% on a $549,000 entry. Equity gained on principal adds $3,543/yr, while 5% annual appreciation builds toward $151,679 over five years. Five-year ROI reaches 80.36% and total cumulative return in cash sums $145,148. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,248/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
2.77 Acres lot
$N/A/sqft
$400 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Listed for sale | $549,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Gnia Childs • Texas Legacy Realty
Mls Name: NTREIS
Mls ID: #20832107
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
