1007 Goose Branch Dr #59, Hopkins, SC, 29061 | $413/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1580 sft

730 Gatestone Ln, Hopkins, SC, 29061

3 Bed
2 Bath
1292 sft

9505 Commonwealth Blvd, Columbia, SC, 29209

Currently Rented+ 3 more

4 Bed
2 Bath
1365 sft

5527 Holmes Ave, Columbia, SC, 29203

2 Bed
3 Bath
1346 sft

609 Lake Forest Rd, Columbia, SC, 29209

Nearby investment properties with comparable prices

3 Bed
3 Bath
1288 sft

185 Carr Ln, Columbia, SC, 29223

3 Bed
3 Bath
1288 sft

175 Carr Ln, Columbia, SC, 29223

3 Bed
3 Bath
1288 sft

202 Brando Way, Columbia, SC, 29223

3 Bed
2 Bath
1496 sft

124 W Lakeside Ave, Columbia, SC, 29203

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 1007 Goose Branch Dr #59, Hopkins, SC, 29061 earns $413/mo cash flow from $1,800/mo rent with a $1,140/mo payment. Total monthly income totals $1,800/mo, and annual cash flow totals $4,961/yr on $77,236 capital. ROI tracks 26.33% on current figures, and rental yield reads 9.27% at a $232,990 purchase. Equity gained on principal adds $1,503/yr, and 5% annual appreciation supports $64,371 over five years. Five-year ROI reaches 137.02% and total cumulative return in cash sums $105,825. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,800/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA