Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 1007 Evans Rd, Rosenberg, TX, 77471 listed at $749,786 pairs $2,233/mo rent with a $3,670/mo payment. Total monthly income runs $2,233/mo. Return on cash invested measures 4.98% in year one, and rental yield registers 3.57% at a $749,786 basis. Equity gained on principal adds $4,838/yr, and annual property appreciation at 5% supports $207,152 by year five. Five-year ROI tracks 23.99% and total cumulative return in cash totals $59,170. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,233/mo property income relative to a $3,670/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1970
36.66 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-07-26 | Listed for sale | $749,786 |
| 2024-06-20 | Listing removed | $1,065,000 |
| 2024-06-18 | Listed for sale | $1,065,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-26 | $435.46 | -9.76% | $83,252 | -8.65% |
| 2023-07-26 | $482.54 | -6.91% | $91,137 | -1.51% |
| 2022-07-26 | $518.38 | 51.12% | $92,530 | 52.44% |
Listed by: Aqeel Virk • Keller Williams Realty Southwest
Mls Name: HAR
Mls Provider:
Mls ID: #78016441
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
