Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 1007 Dayton Rd, Mansfield, TX, 76063 listed at $319,900 pairs $2,342/mo rent with a $1,566/mo payment to leave $67/mo cash flow. Total monthly income runs $2,342/mo, and annual cash flow reaches $803/yr on $106,047 cash to close. Return on cash invested measures 20.67% in year one, and rental yield registers 8.79% at a $319,900 basis. Equity gained on principal adds $2,064/yr, and annual property appreciation at 5% supports $88,382 by year five. Five-year ROI tracks 108.11% and total cumulative return in cash totals $114,644. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,342/mo property income relative to a $1,566/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1973
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-06-03 | Listed for sale | $319,900 |
| 2016-12-16 | Listing removed | $1,325 |
| 2012-04-13 | Listing removed | $1,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-03 | $4207.25 | -16.03% | $185,000 | -14.72% |
| 2023-06-03 | $5010.62 | 7.40% | $216,942 | 20.58% |
| 2022-06-03 | $4665.43 | 0.85% | $179,910 | 4.69% |
Listed by: Benjamin Hartman • Mansfield Real Estate Company
Mls Name: NTREIS
Mls ID: #20952817
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
