1007 County Road 773, Devine, TX, 78016 | $639/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1007 County Road 773, Devine, TX, 78016 | $639/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
- sft

8 FM 1581, Pearsall, TX, 78061

- Bed
- Bath
- sft

16611 N Interstate 35, Moore, TX, 78057

4 Bed
2 Bath
1280 sft

138 county road 2666, Moore, TX, 78057

3 Bed
2 Bath
1049 sft

TBD Cr 1515, Moore, TX, 78057

Nearby investment properties with comparable prices

5 Bed
4 Bath
2652 sft

818 S Roosevelt St, Pearsall, TX, 78061

5 Bed
2 Bath
1723 sft

818 BRAZOS, Pearsall, TX, 78061

3 Bed
1 Bath
1640 sft

512 CR 7713 #1, Devine, TX, 78016

4 Bed
2 Bath
2272 sft

1515 county road 1670, Moore, TX, 78057

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Devine at 1007 County Road 773, Devine, TX, 78016 listed at $240,000 pairs $2,346/mo rent with a $1,175/mo payment to leave $639/mo cash flow. Total monthly income runs $2,346/mo, and annual cash flow reaches $7,668/yr on $79,560 cash to close. Return on cash invested measures 29.55% in year one, and rental yield registers 11.73% at a $240,000 basis. Equity gained on principal adds $1,549/yr, and annual property appreciation at 5% supports $66,308 by year five. Five-year ROI tracks 155.72% and total cumulative return in cash totals $123,890. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,346/mo property income relative to a $1,175/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Manufactured

Built in 2015

1.21 Acres lot

$N/A/sqft

No HOA

More details about the property

Set on a spacious 1.21-acre lot, this thoughtfully designed manufactured home offers 1,664 sq ft of living space highlighted by a modern, open-concept layout. With 4 bedrooms and 2 bathrooms, the home delivers both versatility and comfort. The living room and all bedrooms are carpeted for added comfort. A central kitchen island anchors the kitchen and flows seamlessly into the dining and living areas, ideal for entertaining and everyday living. This well-maintained home features new carpet and an updated kitchen with new appliances, blending comfort with functionality. The primary suite includes a generous walk-in closet and an ensuite bath with a double vanity, garden tub, and a separate walk-in shower. Youll enjoy plenty of room to run and relax outdoors, with ample trees providing shade and a peaceful country setting. The expansive lot offers outdoor space and privacy, allowing flexibility for landscaping, recreation, or simply enjoying the wide-open yard.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78016, Devine, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,139 (100%)
Owner Occupied HU	2,895 (69.9%)
Renter Occupied HU	836 (20.2%)
Vacant Housing Units	408 ( 9.9%)
Median Home Value	$234,520
Average Home Value	$289,339