10065 East RdEast BethanyNY14054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Bethany at 10065 East Rd, East Bethany, NY, 14054 uses $43,062 cash to close to unlock $1,360/yr annual cash flow and $113/mo monthly cash flow. Total monthly income runs $981/mo, and a $636/mo payment keeps the spread at $113/mo. Purchase price stands at $129,900, and rental yield measures 9.06% with $981/mo rent. Return on cash invested shows 23.07% in year one, and 5% annual appreciation builds toward $35,889 over five years. Five-year ROI reaches 120.51% and total cumulative return in cash records $51,895. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $981/mo property income covering a $636/mo payment rather than investor’s personal income.
Single Family
Built in 1900
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14054, East Bethany, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 608 (100%) |
| Owner Occupied HU | 467 (76.8%) |
| Renter Occupied HU | 94 (15.5%) |
| Vacant Housing Units | 47 ( 7.7%) |
| Median Home Value | $199,013 |
| Average Home Value | $224,208 |
Housing Distribution
Address Breakdown
Residential
523
Single Family
523
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Meghan Pietrzykowski • Berkshire Hathaway Homeservices Zambito Realtors
Mls Name: NYSAMLSs
Mls ID: #B1646350