10060 Susan StDanvilleAR72833
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 10060 Susan St, Danville, AR, 72833 in Danville worth modelling. At $254,900 with a 8.23% gross yield, the $1,815/mo rent leaves $200/mo after the $1,146/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.58 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $70,424 by year five; $2,348/yr in principal reduction adds further equity. Total projected return: $114,699.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.5% |
| Monthly Cash Flow | $200 | $1,500 |
City averages based on Danville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,815 |
| Total Monthly Debt Service | $1,431 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2003
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72833, Danville, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,669 (100%) |
| Owner Occupied HU | 916 (54.9%) |
| Renter Occupied HU | 472 (28.3%) |
| Vacant Housing Units | 281 (16.8%) |
| Median Home Value | $147,297 |
| Average Home Value | $180,611 |
Housing Distribution
Address Breakdown
Residential
1,137
Single Family
1,089
Multi-Family
48
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2003
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72833, Danville, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,669 (100%) |
| Owner Occupied HU | 916 (54.9%) |
| Renter Occupied HU | 472 (28.3%) |
| Vacant Housing Units | 281 (16.8%) |
| Median Home Value | $147,297 |
| Average Home Value | $180,611 |
Housing Distribution
Address Breakdown
Residential
1,137
Single Family
1,089
Multi-Family
48
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices