1006 Riverchase StBenbrookTX76126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Benbrook at 1006 Riverchase St, Benbrook, TX, 76126 priced at $258,900 pairs $3,044/mo rent with $910/mo cash flow after a $1,267/mo payment. Total monthly income equals $3,044/mo, and annual cash flow comes to $10,921/yr on $85,825 invested. Return on cash invested is 32.63% in year one, and rental yield stands at 14.11% on a $258,900 basis. Equity gained on principal adds $1,671/yr, and 5% annual appreciation accumulates to $71,529 by year five. Five-year ROI measures 173.83% and total cumulative return in cash reaches $149,192. For financing, Ziffy Mortgage’s DSCR program evaluates $3,044/mo property income against a $1,267/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1983
4,486 sqft lot
$N/A/sqft
$293 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Housing Distribution
Address Breakdown
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kirk Mcdonald • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20693765
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.