1006 Pershing RdBlue BellPA19422



INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 1006 Pershing Rd, Blue Bell, PA, 19422 in Blue Bell fits: $749,000, 5.12% gross yield, and a projected 5% annual appreciation rate adding $206,935 in value within five years. Rental yield 5.12%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (0.95) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $6,898/yr in principal paydown and $206,935 in appreciation project a total return of $175,092.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 5.1% | 6.2% |
| Monthly Cash Flow | $(1,711) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,197 |
| Total Monthly Debt Service | $4,610 |
| DSCR Ratio | 0.69x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
7,740 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19422, Blue Bell, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,504 (100%) |
| Owner Occupied HU | 6,179 (72.7%) |
| Renter Occupied HU | 2,013 (23.7%) |
| Vacant Housing Units | 312 ( 3.7%) |
| Median Home Value | $645,847 |
| Average Home Value | $686,014 |
Housing Distribution
Address Breakdown
Residential
8,162
Single Family
7,990
Multi-Family
172
Businesses
1,097



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 2025
7,740 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19422, Blue Bell, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,504 (100%) |
| Owner Occupied HU | 6,179 (72.7%) |
| Renter Occupied HU | 2,013 (23.7%) |
| Vacant Housing Units | 312 ( 3.7%) |
| Median Home Value | $645,847 |
| Average Home Value | $686,014 |
Housing Distribution
Address Breakdown
Residential
8,162
Single Family
7,990
Multi-Family
172
Businesses
1,097
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Tara Bevivino • Vince Bevivino Real Estate, LLC
Mls Name: Bright MLS
Mls ID: #PAMC2147948








