1006 Newdale CirBryanOH43506
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity Builder1006 Newdale Cir, Bryan, OH, 43506 in Bryan is a stable, well-positioned rental at $189,900. Rental yield 7.4%. DSCR 1.37 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $52,466 in value and $1,749/yr in principal paydown builds equity, a total projected return of $67,326.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.4% | 6.2% |
| Monthly Cash Flow | $(78) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,171 |
| Total Monthly Debt Service | $1,174 |
| DSCR Ratio | 1.00x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1958
8,973 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43506, Bryan, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,821 (100%) |
| Owner Occupied HU | 4,617 (67.7%) |
| Renter Occupied HU | 1,805 (26.5%) |
| Vacant Housing Units | 399 ( 5.8%) |
| Median Home Value | $178,860 |
| Average Home Value | $215,737 |
Housing Distribution
Address Breakdown
Residential
6,643
Single Family
6,450
Multi-Family
193
Businesses
621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1958
8,973 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43506, Bryan, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,821 (100%) |
| Owner Occupied HU | 4,617 (67.7%) |
| Renter Occupied HU | 1,805 (26.5%) |
| Vacant Housing Units | 399 ( 5.8%) |
| Median Home Value | $178,860 |
| Average Home Value | $215,737 |
Housing Distribution
Address Breakdown
Residential
6,643
Single Family
6,450
Multi-Family
193
Businesses
621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices