10056 W Unser Drive #106LittletonCO80127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littleton at 10056 W Unser Drive #106, Littleton, CO, 80127 listed at $405,000 pairs $2,784/mo rent with a $1,982/mo payment. Total monthly income runs $2,784/mo. Return on cash invested measures 19.34% in year one, and rental yield registers 8.25% at a $405,000 basis. Equity gained on principal adds $2,613/yr, and annual property appreciation at 5% supports $111,894 by year five. Five-year ROI tracks 100.87% and total cumulative return in cash totals $135,422. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,784/mo property income relative to a $1,982/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2009
0.28 Acres lot
$N/A/sqft
$460 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly Rachwalski • Keller Williams DTC
Mls Name: REcolorado
Mls Provider:
Mls ID: #9679406
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)