10054 E Cedar Hill DrTucsonAZ85748
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tucson at 10054 E Cedar Hill Dr, Tucson, AZ, 85748 generates $2,822/mo in rent and, after a $2,154/mo payment, leaves $221/mo in cash flow. Total monthly income is $2,822/mo, and annual cash flow is $2,648/yr on $145,860 invested. Return on cash invested sits at 21.72% in year one, and rental yield is 7.7% on a $439,999 entry. Equity gained on principal adds $2,839/yr, while 5% annual appreciation builds toward $121,564 over five years. Five-year ROI reaches 112.22% and total cumulative return in cash sums $163,678. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,822/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85748, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,089 (100%) |
| Owner Occupied HU | 6,347 (78.5%) |
| Renter Occupied HU | 1,489 (18.4%) |
| Vacant Housing Units | 253 ( 3.1%) |
| Median Home Value | $372,767 |
| Average Home Value | $425,509 |
Housing Distribution
Address Breakdown
Residential
8,299
Single Family
7,041
Multi-Family
1,258
Businesses
134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices