10053 Windstream Dr UNIT 3, Columbia, MD, 21044 | $549/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10053 Windstream Dr UNIT 3, Columbia, MD, 21044 | $549/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
278 sft

1027 Dead Run, Mc Lean, VA, 22101

1 Bed
1 Bath
824 sft

1201 E West Hwy APT 228, Silver Spring, MD, 20910

6 Bed
4 Bath
3400 sft

5800 66th Ave, Riverdale, MD, 20737

1 Bed
1 Bath
600 sft

1365 Kennedy St NW APT 506, Washington, DC, 20011

Nearby investment properties with comparable prices

3 Bed
2 Bath
1502 sft

45 Windbrooke Cir #45, Gaithersburg, MD, 20879

3 Bed
3 Bath
1548 sft

13 Blue Smoke Ct, Gaithersburg, MD, 20879

3 Bed
2 Bath
1491 sft

922 Windbrooke Dr #922, Gaithersburg, MD, 20879

2 Bed
2 Bath
1560 sft

16035 Dorset Rd UNIT 159, Laurel, MD, 20707

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at 10053 Windstream Dr UNIT 3, Columbia, MD, 21044 uses $102,765 cash to close to unlock $6,591/yr annual cash flow and $549/mo monthly cash flow. Total monthly income runs $2,477/mo, and a $1,517/mo payment keeps the spread at $549/mo. Purchase price stands at $310,000, and rental yield measures 9.59% with $2,477/mo rent. Return on cash invested shows 26.32% in year one, and 5% annual appreciation builds toward $85,647 over five years. Five-year ROI reaches 137.3% and total cumulative return in cash records $141,091. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,477/mo property income covering a $1,517/mo payment rather than investor’s personal income.

Condo

Built in 1968

N/A lot

$N/A/sqft

No HOA

More details about the property

Stunning Wilde Lake Views! Rarely Available 2BR/2BA Condo in The Cove Wake up to breathtaking views of Wilde Lake from your balcony, dining room, and living roomthis sought-after unit is a rare find! This spacious 2-bedroom, 2-bathroom home is being thoughtfully refreshed with brand-new carpeting, beautifully refinished floors, fresh paint throughout, recently replaced windows and sliding glass door. Electric Panel replaced! And new dishwasher just installed. Why The Cove? It's not just the viewsit's the lifestyle! Enjoy the solidly built, spacious units and the unbeatable location close to everything Columbia has to offer. Stroll to the scenic Lakefront for July 4th fireworks Shop at Columbia Mall & Whole Foods Experience top-tier entertainment at Merriweather Post Pavilion, Symphony Woods, & Tobys Dinner Theatre Take advantage of county recreation classes and the Columbia Arts Center While the kitchen is original, the price reflects this, offering you the perfect opportunity to customize and make it your own! Previously, a single unit washer/dryer was installed but has since been removed. Opportunities like this dont come up oftenschedule your tour today and make this lake-view gem yours!

Neighborhood Data

Neighborhood data shown for ZIP Code: 21044, Columbia, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,678 (100%)
Owner Occupied HU	11,050 (53.4%)
Renter Occupied HU	8,488 (41.0%)
Vacant Housing Units	1,140 ( 5.5%)
Median Home Value	$629,747
Average Home Value	$657,495