10052 Apollo Bay WayHighlands RanchCO80130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Highlands Ranch at 10052 Apollo Bay Way, Highlands Ranch, CO, 80130 uses $180,950 cash to close to unlock $3,056/yr annual cash flow and $255/mo monthly cash flow. Total monthly income runs $3,460/mo, and a $2,692/mo payment keeps the spread at $255/mo. Purchase price stands at $550,000, and rental yield measures 7.55% with $3,460/mo rent. Return on cash invested shows 21.75% in year one, and 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 112.19% and total cumulative return in cash records $203,014. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,460/mo property income covering a $2,692/mo payment rather than investor’s personal income.
Single Family
Built in 1998
5,576 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80130, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,789 (100%) |
| Owner Occupied HU | 7,360 (75.2%) |
| Renter Occupied HU | 2,207 (22.5%) |
| Vacant Housing Units | 222 ( 2.3%) |
| Median Home Value | $664,975 |
| Average Home Value | $696,096 |
Housing Distribution
Address Breakdown
Residential
9,921
Single Family
8,232
Multi-Family
1,689
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maritza Carrera • Progressive
Mls Name: REcolorado
Mls ID: #4289878