1005 Syrup Mill Creek LnCairoGA39828
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cairo at 1005 Syrup Mill Creek Ln, Cairo, GA, 39828 offers a 11.45% rental yield on a $220,000 purchase with $2,100/mo rent. Total monthly income registers $2,100/mo, and a $1,077/mo payment leaves $736/mo available for distribution. Annual cash flow reaches $8,830/yr on $72,930 to close, and return on cash invested stands at 32.02% in year one. Equity gained on principal adds $1,420/yr while 5% annual appreciation supports $60,782 over five years. Portfolio math shows five-year ROI at 167.8% and total cumulative return in cash at $122,375. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,100/mo property income against a $1,077/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
5,227 sqft lot
$N/A/sqft
$300 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah L Thompson • Avenues Real Estate Partners
Mls Name: TBR
Mls Provider:
Mls ID: #385930
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.