1005 Spotted Egret Loop, Ruskin, FL, 33570 | $581/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1005 Spotted Egret Loop, Ruskin, FL, 33570 | $581/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1693 sft

11814 53rd Ct E, Parrish, FL, 34219

3 Bed
3 Bath
1420 sft

11507 84th Street Cir E UNIT 102, Parrish, FL, 34219

2 Bed
1 Bath
775 sft

650 Pinellas Point Dr S APT 216, Saint Petersburg, FL, 33705

3 Bed
3 Bath
1634 sft

2687 Buttercup Lucine Ln, Ruskin, FL, 33570

Nearby investment properties with comparable prices

3 Bed
2 Bath
1346 sft

Plan 1346 Plan, Sawgrass Lakes I, Parrish, FL, 34219

2718 GREENS KEEPER DRIVE Plan, Riverside Club Golf & Marina Community

3 Bed
2 Bath
1920 sft

2718 GREENS KEEPER DRIVE Plan, Riverside Club Golf & Marina Community, Ruskin, FL, 33570

3 Bed
2 Bath
1920 sft

2718 Greens Keeper Dr #5051, Ruskin, FL, 33570

2 Bed
2 Bath
1175 sft

5220 Brittany Dr S APT 1101, Saint Petersburg, FL, 33715

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ruskin at 1005 Spotted Egret Loop, Ruskin, FL, 33570 offers a 10.91% rental yield on a $288,990 purchase with $2,628/mo rent. Total monthly income registers $2,628/mo, and a $1,414/mo payment leaves $581/mo available for distribution. Annual cash flow reaches $6,968/yr on $95,800 to close, and return on cash invested stands at 27.18% in year one. Equity gained on principal adds $1,865/yr while 5% annual appreciation supports $79,843 over five years. Portfolio math shows five-year ROI at 143.03% and total cumulative return in cash at $137,027. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,628/mo property income against a $1,414/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2025

3,923 sqft lot

$N/A/sqft

$130 monthly HOA

More details about the property

Under Construction. The builder is offering buyers up to $18,000 towards closing costs with the use of a preferred lender and title company. Ruskin Reserve is NO CDD community that offers a mix of single-family homes and townhomes designed for modern living. Conveniently located near US-41 and I-75, the community provides easy access to Tampa, Apollo Beach, and Sun City Center. Enjoy nearby outdoor attractions like EG Simmons Regional Park and Little Manatee River State Park, along with a variety of shopping, dining, and entertainment options. Homes in Ruskin Reserve feature D.R. Hortons signature Smart Home System, durable concrete block construction, and energy-efficient designs, making this community ideal for families and professionals alike. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information, including pricing, included features, terms, availability, and amenities, are subject to change and prior sale at any time without notice or obligation. Materials may vary based on availability. D.R. Horton Reserves all Rights.

Neighborhood Data

Neighborhood data shown for ZIP Code: 33570, Ruskin, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,283 (100%)
Owner Occupied HU	11,125 (68.3%)
Renter Occupied HU	3,025 (18.6%)
Vacant Housing Units	2,133 (13.1%)
Median Home Value	$335,955
Average Home Value	$385,712

Housing Distribution

Address Breakdown

Residential

14,226

Single Family

10,787

Multi-Family

3,439

Businesses

357

Price History

Date	Event	Price
2025-09-15	Listed for sale	$288,990

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
No tax history data available

Nearby investment properties with comparable rents

4 Bed
2 Bath
1693 sft

11814 53rd Ct E, Parrish, FL, 34219

3 Bed
3 Bath
1420 sft

11507 84th Street Cir E UNIT 102, Parrish, FL, 34219

2 Bed
1 Bath
775 sft

650 Pinellas Point Dr S APT 216, Saint Petersburg, FL, 33705

3 Bed
3 Bath
1634 sft

2687 Buttercup Lucine Ln, Ruskin, FL, 33570

Nearby investment properties with comparable prices

3 Bed
2 Bath
1346 sft

Plan 1346 Plan, Sawgrass Lakes I, Parrish, FL, 34219

3 Bed
2 Bath
1920 sft

2718 GREENS KEEPER DRIVE Plan, Riverside Club Golf & Marina Community, Ruskin, FL, 33570

3 Bed
2 Bath
1920 sft

2718 Greens Keeper Dr #5051, Ruskin, FL, 33570

2 Bed
2 Bath
1175 sft

5220 Brittany Dr S APT 1101, Saint Petersburg, FL, 33715

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: Townhouse
Year Built: 2025
Architectural Style: N/A
Building Area: 1,725
Living Area: 1,464 sqft
Property Condition: Under Construction

Features & Amenities

Heating: Central, Heat Pump
Cooling: Central Air
Flooring: Carpet, Ceramic Tile
Interior Features: Open Floorplan
Exterior Features: Irrigation System
Parking Features: Parking Pad

Location

City: Ruskin
State: FL
Subdivision: RUSKIN RESERVE
Lot Size: 3,923 sqft
Lot Features: N/A
View: N/A

HOA & Fees

HOA Fee: $130 monthly
Association Fee: $130 monthly
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: Other

Utilities

Utilities: Public, Underground Utilities
Sewer: Public Sewer
Water Source: Public
Road Surface Type: Paved

School Information

Elementary School: Thompson Elementary
Middle School: Shields-HB
High School: Lennard-HB

Listed by: Jodi Smenda • D R HORTON REALTY OF TAMPA LLC

Mls Name: Stellar MLS

Mls Provider: Mls

Mls ID: #TB8427976

Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511

1005 Spotted Egret Loop,Ruskin,FL,33570

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Neighborhood Data

Housing Distribution

Housing Statistics

Housing Distribution

Address Breakdown

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

1005 Spotted Egret LoopRuskinFL33570