Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 1005 Quarry Ct, Granbury, TX, 76048 at $699,000 posts ROI 22.45% with $458/mo cash flow from $5,470/mo rent. Total monthly income equals $5,470/mo, and annual cash flow records $5,495/yr on $229,971 to close. Return on cash invested measures 22.45% and rental yield reads 9.39% at the current $699,000. Equity gained on principal adds $4,511/yr, and 5% annual appreciation supports $193,121 by year five. Five-year ROI prints 117.73% and total cumulative return in cash totals $270,734.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,470/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2016
7,753 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-07-16 | Listing removed | N/A |
| 2024-06-19 | Listed for sale | $699,000 |
| 2021-04-13 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $7732.35 | -10.27% | $618,380 | 22.76% |
| 2022-08-13 | $8617.29 | 1.71% | $503,720 | 12.73% |
| 2021-08-13 | $8472.39 | 3.94% | $446,830 | 2.36% |
Listed by: Steve Fortner • RE/MAX Lake Granbury
Mls Name: NTREIS
Mls ID: #20636139
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
