1005 Lewis DrKemahTX77565
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kemah at 1005 Lewis Dr, Kemah, TX, 77565 listed at $774,900 pairs $5,855/mo rent with a $3,793/mo payment to leave $344/mo cash flow. Total monthly income runs $5,855/mo, and annual cash flow reaches $4,132/yr on $254,942 cash to close. Return on cash invested measures 21.68% in year one, and rental yield registers 9.07% at a $774,900 basis. Equity gained on principal adds $5,000/yr, and annual property appreciation at 5% supports $214,091 by year five. Five-year ROI tracks 113.54% and total cumulative return in cash totals $289,463. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,855/mo property income relative to a $3,793/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2004
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77565, Kemah, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,959 (100%) |
| Owner Occupied HU | 2,585 (52.1%) |
| Renter Occupied HU | 1,769 (35.7%) |
| Vacant Housing Units | 605 (12.2%) |
| Median Home Value | $445,345 |
| Average Home Value | $564,393 |
Housing Distribution
Address Breakdown
Residential
3,887
Single Family
2,616
Multi-Family
1,271
Businesses
744
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices