1005 John AveTrinityAL35673
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Trinity rental at 1005 John Ave, Trinity, AL, 35673 sits in the solid-income band: 8.02% gross yield, $1,362/mo rent, $211/mo net after the $917/mo debt service, DSCR 1.49. Entry price of $203,840 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $56,317 and $1,877/yr in principal reduction bring total cumulative return to $90,444.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 6.0% |
| Monthly Cash Flow | $211 | $1,200 |
City averages based on Trinity market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,362 |
| Total Monthly Debt Service | $1,069 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35673, Trinity, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,307 (100%) |
| Owner Occupied HU | 2,592 (78.4%) |
| Renter Occupied HU | 443 (13.4%) |
| Vacant Housing Units | 272 ( 8.2%) |
| Median Home Value | $221,902 |
| Average Home Value | $253,529 |
Housing Distribution
Address Breakdown
Residential
3,386
Single Family
3,386
Multi-Family
0
Businesses
205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35673, Trinity, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,307 (100%) |
| Owner Occupied HU | 2,592 (78.4%) |
| Renter Occupied HU | 443 (13.4%) |
| Vacant Housing Units | 272 ( 8.2%) |
| Median Home Value | $221,902 |
| Average Home Value | $253,529 |
Housing Distribution
Address Breakdown
Residential
3,386
Single Family
3,386
Multi-Family
0
Businesses
205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
