1005 Jefferson DriveStewartsvilleNJ08886
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 1005 Jefferson Drive, Stewartsville, NJ, 08886 in Stewartsville hard to pass up. The 10.05% gross yield on a $499,900 purchase results in $4,187/mo in rent and $592/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (1.77). Annual cash flow of $7,099, five-year appreciation of $138,113, and $4,191/yr in equity build-up combine for a projected total cumulative return of $222,343.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 6.2% |
| Monthly Cash Flow | $592 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $4,187 |
| Total Monthly Debt Service | $3,486 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2000
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08886, Stewartsville, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,556 (100%) |
| Owner Occupied HU | 2,170 (84.9%) |
| Renter Occupied HU | 295 (11.5%) |
| Vacant Housing Units | 91 ( 3.6%) |
| Median Home Value | $470,919 |
| Average Home Value | $485,098 |
Housing Distribution
Address Breakdown
Residential
2,455
Single Family
2,455
Multi-Family
0
Businesses
113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: GSMLS
Mls Provider:
Mls ID: #4054024
