1005 Flat Run Ct, Emmitsburg, MD, 21727 | $723/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1005 Flat Run Ct, Emmitsburg, MD, 21727 | $723/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2533 sft

8913 Yellow Springs Rd, Frederick, MD, 21702

3 Bed
4 Bath
2064 sft

2457 Lakeside Dr, Frederick, MD, 21702

4 Bed
3 Bath
1903 sft

8403 Curiosity Ct, Walkersville, MD, 21793

4 Bed
3 Bath
1952 sft

1824 Lawnview Dr, Frederick, MD, 21702

Nearby investment properties with comparable prices

3 Bed
3 Bath
2496 sft

20207 Huntington Ct, Hagerstown, MD, 21742

3 Bed
4 Bath
1920 sft

128 Penwick Cir, Frederick, MD, 21702

3 Bed
2 Bath
1558 sft

8133 Rocky Ridge Rd, Thurmont, MD, 21788

3 Bed
2 Bath
861 sft

10629 Bethel Rd, Frederick, MD, 21702

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Emmitsburg at 1005 Flat Run Ct, Emmitsburg, MD, 21727 generates $3,055/mo in rent and, after a $1,835/mo payment, leaves $723/mo in cash flow. Total monthly income is $3,055/mo, and annual cash flow is $8,677/yr on $124,313 invested. Return on cash invested sits at 26.89% in year one, and rental yield is 9.78% on a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 140.35% and total cumulative return in cash sums $174,471. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,055/mo property income rather than buyer’s personal income.

Single Family

Built in 2003

0.32 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to this charming 3-bedroom, 2-bath split-foyer home tucked away on a cul-de-sac in the heart of Emmitsburg! The main level features two spacious bedrooms, including a primary suite with a private bath and walk-in closet, while the kitchen opens to the dining area and a large addition that serves as the main living room and leads to a screened-in porchperfect for relaxing or entertaining. The lower level includes an additional bedroom, a laundry area, a rough-in for another bath, and an unfinished space ready for storage, a workshop, or future living space. Outside, enjoy a nice-sized yard complete with a shed and outbuilding, plus a newer HVAC system for peace of mind. Conveniently located near Mount St. Marys University, restaurants, shopping, and commuter routesthis home offers the perfect blend of comfort, function, and location. Dont miss it! **Eligible for up to a $10,000 grant with a local lender**

Neighborhood Data

Neighborhood data shown for ZIP Code: 21727, Emmitsburg, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,970 (100%)
Owner Occupied HU	1,352 (68.6%)
Renter Occupied HU	508 (25.8%)
Vacant Housing Units	110 ( 5.6%)
Median Home Value	$456,658
Average Home Value	$537,134