1005 Ferry St, Dayton, OR, 97114 | $182/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1005 Ferry St, Dayton, OR, 97114 | $182/mo Cash Flow | Ziffy

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
780 sft

515 SE Sheridan Rd #6, Sheridan, OR, 97378

3 Bed
2 Bath
1152 sft

450 SE Lacreole Dr UNIT 146, Dallas, OR, 97338

3 Bed
2 Bath
1296 sft

4155 NE Three Mile Ln UNIT 78, McMinnville, OR, 97128

2 Bed
1 Bath
806 sft

450 SE Lacreole Dr, Dallas, OR, 97338

Nearby investment properties with comparable prices

2 Bed
2 Bath
1344 sft

1535 NW 2nd St, McMinnville, OR, 97128

3 Bed
2 Bath
1152 sft

450 SE Lacreole Dr UNIT 146, Dallas, OR, 97338

3 Bed
2 Bath
1296 sft

4155 NE Three Mile Ln UNIT 78, McMinnville, OR, 97128

3 Bed
2 Bath
1350 sft

1501 SW Baker St UNIT 72, McMinnville, OR, 97128

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dayton at 1005 Ferry St, Dayton, OR, 97114 uses $38,123 cash to close to unlock $2,181/yr annual cash flow and $182/mo monthly cash flow. Total monthly income runs $876/mo, and a $563/mo payment keeps the spread at $182/mo. Purchase price stands at $115,000, and rental yield measures 9.14% with $876/mo rent. Return on cash invested shows 25.63% in year one, and 5% annual appreciation builds toward $31,772 over five years. Five-year ROI reaches 133.33% and total cumulative return in cash records $50,829. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $876/mo property income covering a $563/mo payment rather than investor’s personal income.

Manufactured

Built in 1973

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Country View Manor in Dayton. This spacious three bedroom home offers a bright and open living area, generous room sizes, and vinyl windows throughout. The covered parking and attached deck provide flexible outdoor space, and the fenced side yard adds room for storage or gardening. The neighborhood offers easy access to Hwy 18 for a smooth commute to McMinnville, Newberg, and Portland. Center Market, local restaurants, parks, and Dayton's historic downtown are all just moments away which provides convenient small town living with amenities close by.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97114, Dayton, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,878 (100%)
Owner Occupied HU	1,386 (73.8%)
Renter Occupied HU	410 (21.8%)
Vacant Housing Units	82 ( 4.4%)
Median Home Value	$482,099
Average Home Value	$549,107