1005 Affirmed DrIndian TrailNC28079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Indian Trail at 1005 Affirmed Dr, Indian Trail, NC, 28079 earns $129/mo cash flow from $2,597/mo rent with a $1,982/mo payment. Total monthly income totals $2,597/mo, and annual cash flow totals $1,549/yr on $134,224 capital. ROI tracks 21.06% on current figures, and rental yield reads 7.7% at a $404,900 purchase. Equity gained on principal adds $2,613/yr, and 5% annual appreciation supports $111,866 over five years. Five-year ROI reaches 108.93% and total cumulative return in cash sums $146,214. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,597/mo property income instead of your personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28079, Indian Trail, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,681 (100%) |
| Owner Occupied HU | 12,575 (80.2%) |
| Renter Occupied HU | 2,629 (16.8%) |
| Vacant Housing Units | 477 ( 3.0%) |
| Median Home Value | $397,170 |
| Average Home Value | $459,396 |
Housing Distribution
Address Breakdown
Residential
16,142
Single Family
15,637
Multi-Family
505
Businesses
1,480
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A