10042 Rams Leap Ave,Las Vegas,NV,89166

Investment Highlights

Investment property for sale in Las Vegas at 10042 Rams Leap Ave, Las Vegas, NV, 89166 offers a 7.03% rental yield on a $597,750 purchase with $3,502/mo rent. Total monthly income registers $3,502/mo, and a $2,926/mo payment leaves $48/mo available for distribution. Annual cash flow reaches $576/yr on $196,660 to close, and return on cash invested stands at 20.35% in year one. Equity gained on principal adds $3,857/yr while 5% annual appreciation supports $165,147 over five years. Portfolio math shows five-year ROI at 104.64% and total cumulative return in cash at $205,789. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,502/mo property income against a $2,926/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.