10041 Tarrington Way, Spotsylvania, VA, 22551 | $1,458/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
4839 sft

8617 Laroque Run Dr, Fredericksburg, VA, 22407

4 Bed
4 Bath
3467 sft

5 Retreat Ln, Fredericksburg, VA, 22405

4 Bed
5 Bath
8390 sft

11306 Stonewall Jackson Dr, Spotsylvania, VA, 22551

6 Bed
5 Bath
5185 sft

125 Timberidge Dr, Fredericksburg, VA, 22406

Nearby investment properties with comparable prices

4 Bed
4 Bath
3662 sft

Oostende Plan, Hazel Run Glen, Fredericksburg, VA, 22407

Delaware A Plan, Fredericksburg, VA: Build On Your Lot

4 Bed
4 Bath
3020 sft

Delaware A Plan, Fredericksburg, VA: Build On Your Lot, Fredericksburg, VA, 22401

4 Bed
4 Bath
3659 sft

8602 General Sykes Cir, Fredericksburg, VA, 22407

4 Bed
3 Bath
2715 sft

BUCHANAN Plan, Reserve at Clearview, Fredericksburg, VA, 22405

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Spotsylvania at 10041 Tarrington Way, Spotsylvania, VA, 22551 earns $1,458/mo cash flow from $6,390/mo rent with a $4,038/mo payment. Total monthly income totals $6,390/mo, and annual cash flow totals $17,499/yr on $271,425 capital. ROI tracks 26.51% on current figures, and rental yield reads 9.29% at a $825,000 purchase. Equity gained on principal adds $5,324/yr, and 5% annual appreciation supports $227,932 over five years. Five-year ROI reaches 137.92% and total cumulative return in cash sums $374,361. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,390/mo property income instead of your personal income.

Single Family

Built in 2008

13.30 Acres lot

$N/A/sqft

No HOA