1004 Universal DrColumbiaSC29209
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 1004 Universal Dr, Columbia, SC, 29209 uses $67,958 cash to close to unlock $6,817/yr annual cash flow and $568/mo monthly cash flow. Total monthly income runs $1,788/mo, and a $1,003/mo payment keeps the spread at $568/mo. Purchase price stands at $205,000, and rental yield measures 10.47% with $1,788/mo rent. Return on cash invested shows 29.94% in year one, and 5% annual appreciation builds toward $56,638 over five years. Five-year ROI reaches 156.39% and total cumulative return in cash records $106,278. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,788/mo property income covering a $1,003/mo payment rather than investor’s personal income.
Single Family
Built in 1964
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29209, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 10,573 (60.0%) |
| Renter Occupied HU | 6,085 (34.6%) |
| Vacant Housing Units | 954 ( 5.4%) |
| Median Home Value | $223,804 |
| Average Home Value | $311,122 |
Housing Distribution
Address Breakdown
Residential
16,357
Single Family
14,261
Multi-Family
2,096
Businesses
855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeffrey R Graham • Graham Realty, Inc
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #604996
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC