Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lancaster at 1004 Tom Paine Dr, Lancaster, PA, 17603 generates $2,305/mo in rent and, after a $1,366/mo payment, leaves $476/mo in cash flow. Total monthly income is $2,305/mo, and annual cash flow is $5,716/yr on $92,489 invested. Return on cash invested sits at 26.09% in year one, and rental yield is 9.91% on a $279,000 entry. Equity gained on principal adds $1,800/yr, while 5% annual appreciation builds toward $77,083 over five years. Five-year ROI reaches 136.5% and total cumulative return in cash sums $126,247. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,305/mo property income rather than buyer’s personal income.
Single Family
Built in 1984
5,227 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Heather Mellinger • Iron Valley Real Estate of Lancaster
Mls Name: Bright MLS
Mls ID: #PALA2080796
